
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0126 | 0.0212 | 0.0911 | 0.10584 | |
Gross Profit | - | - | (0.0126) | (0.0212) | (0.0911) | (0.10584) | |
Operating Expenses & Income | |||||||
Operating Income | (0.578046) | (1.019709) | (7.639913) | (10.45) | (22.1) | (23.06) | |
Total Operating Expenses | 0.578046 | 1.019709 | 7.639913 | 10.45 | 22.1 | 23.06 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.573748 | 0.57488 | 2.817401 | 4.376141 | 5.264499 | 5.784844 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.007907) | (0.007734) | |
Interest Income | - | 0.0193 | 0.233359 | 0.323936 | 0.450722 | 0.435537 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.578046) | (3.513423) | (6.362547) | (8.309022) | (15.9) | (16.69) | |
Supplemental | |||||||
EBIT | (0.578046) | (1.019709) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |