| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 | |
COGS | 0.1 | - | 0.8 | - | - | |
Gross Profit | 0.1 | - | 0.1 | 0.1 | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.4) | (16.9) | (6.2) | (3) | (3.8) | |
Total Operating Expenses | 3.5 | 17.4 | 6.3 | 3.1 | 4 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.4 | 17.4 | 8.9 | 3.1 | 4 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.3) | (2.6) | (2) | (0.3) | (0.3) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (8.5) | - | (7.1) | (0.3) | - | |
Net Income | ||||||
Net Income | 20.2 | (62.3) | 29 | (3) | (4) | |
Supplemental | ||||||
EBIT | 11.7 | (15.2) | 15 | (2.7) | - | |
EBITDA | 11.8 | (60.2) | 15.3 | (2.4) | - | |
