
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0725 | 0.06 | 0.049 | 0.0249 | 0.143838 | 0.184277 | |
COGS | - | - | - | 0.0153 | 0.101445 | 0.101176 | |
Gross Profit | - | - | - | 0.009552 | 0.0424 | 0.0831 | |
Operating Expenses & Income | |||||||
Operating Income | 0.008772 | (0.005504) | (0.113253) | (1.001095) | (2.308412) | (1.58911) | |
Total Operating Expenses | 0.0637 | 0.0655 | 0.162253 | 1.025991 | 2.45225 | 1.773387 | |
R&D Expenses | - | - | - | 0.0443 | - | 3.427833 | |
Selling General & Admin Expenses | 0.0637 | 0.0655 | 0.162253 | 0.96634 | 2.350805 | 2.043573 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003711) | (0.003738) | (0.002855) | - | (0.0281) | (0.0308) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.004939) | 0.000758 | (0.116108) | (1.001095) | (2.371546) | (1.588932) | |
Supplemental | |||||||
EBIT | - | 0.004496 | (0.113253) | (1.001095) | (2.308412) | (1.58911) | |
EBITDA | - | 0.004496 | (0.113253) | (1.001095) | (2.296959) | (0.930768) | |