

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,114 | 29,324 | 30,328 | 31,376 | 32,661.7 | 31,158.4 | |
COGS | 11,603 | 9,554 | 8,565 | 9,048 | 8,967.5 | 8,303.8 | |
Gross Profit | 22,511 | 19,770 | 21,763 | 22,328 | 23,694.2 | 22,854.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,357 | 6,433 | 6,745 | 4,021 | 7,167.8 | 5,712 | |
Total Operating Expenses | 16,310 | 13,337 | 15,018 | 18,307 | 16,526.3 | 17,142.6 | |
R&D Expenses | 5,278 | 5,488 | 6,223 | 6,401 | 7,506.8 | 7,025.5 | |
Selling General & Admin Expenses | 10,975 | 8,372 | 9,385 | 11,015 | 9,088 | 8,663.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (784) | (840) | (780.7) | (640) | (700.9) | (662.7) | |
Interest Income | 28 | 76 | 67 | 60 | 56 | 180 | |
Income Tax Expense | 346 | 707 | 756 | 526 | 1,111.8 | 566.4 | |
Net Income | |||||||
Net Income | 4,385 | 14,956 | 4,928 | 2,575 | 5,715.1 | 4,339.7 | |
Supplemental | |||||||
EBIT | 4,363 | 6,454 | 6,789 | 4,117 | 8,103.7 | 7,830.5 | |
EBITDA | 6,485 | 8,601 | 9,083 | 6,668 | 11,881.1 | 9,869.3 | |