
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 175.9 | 114.9 | 154.9 | 107.5 | - | - | |
COGS | 37.88 | 29.92 | 32.34 | 26.85 | - | - | |
Gross Profit | 138 | 85.01 | 122.5 | 80.6 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 16.12 | (19.74) | 10.74 | (30.26) | - | - | |
Total Operating Expenses | 52.66 | 104.7 | 111.8 | 110.9 | - | - | |
R&D Expenses | 0 | 0 | 0 | 0.000001 | - | - | |
Selling General & Admin Expenses | 122.7 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (33) | (31.32) | (36.94) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.348 | 0.18 | 0.409 | 0.165 | - | - | |
Net Income | |||||||
Net Income | 41.39 | (50.37) | (32.02) | (37.8) | - | - | |
Supplemental | |||||||
EBIT | (11.28) | (19.74) | 10.74 | (30.26) | - | - | |
EBITDA | 4.845 | (2.347) | 26.23 | (14.76) | - | - | |