
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 807.3 | 909.1 | 789.4 | 810 | 1,004.5 | 1,162.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 314.3 | 346.5 | 359.4 | 383.6 | 441.6 | 491 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.56) | (41.26) | (326) | (435.2) | (406.8) | (388.8) | |
Interest Income | 681.1 | 829.6 | 1,017.7 | 1,139.8 | 1,295.8 | 1,425.3 | |
Income Tax Expense | 64.68 | 67.08 | - | - | - | - | |
Net Income | |||||||
Net Income | 284.8 | 303.2 | 222.9 | 190.1 | 239 | 311.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |