

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0613 | 0.0818 | 0.202565 | 0.128475 | 0.0933 | 0.0766 | |
Gross Profit | (0.0613) | (0.0818) | (0.202565) | (0.128475) | (0.0933) | (0.0766) | |
Operating Expenses & Income | |||||||
Operating Income | (1.602954) | (3.07455) | (2.7231) | (8.760819) | (7.584251) | (9.378087) | |
Total Operating Expenses | 2.501314 | 2.992706 | 2.520534 | 8.760819 | 7.584251 | 9.378087 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.671394 | 2.665412 | 2.440791 | 2.41788 | 2.11973 | 2.86129 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.325761) | - | - | - | - | |
Interest Income | - | - | 0.223807 | 0.247297 | 0.16136 | 0.147273 | |
Income Tax Expense | 0.959623 | (0.325761) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (2.562577) | (2.423028) | (1.739981) | (7.529766) | (6.435459) | (7.926578) | |
Supplemental | |||||||
EBIT | (1.602954) | (3.07455) | (2.723105) | (8.760819) | (7.584251) | (9.378087) | |
EBITDA | (1.541691) | (2.992706) | (2.52054) | (8.632344) | (7.490981) | (9.33232) | |