

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00214 | 0.002237 | 0.23651 | 0.330328 | 0.345598 | 0.336856 | |
Gross Profit | (0.00214) | (0.002237) | (0.23651) | (0.330328) | (0.345598) | (0.336856) | |
Operating Expenses & Income | |||||||
Operating Income | (0.135987) | (0.146556) | (25.99) | (26.18) | (25.86) | (30.82) | |
Total Operating Expenses | 0.133847 | 0.144319 | 25.75 | 25.85 | 25.51 | 30.58 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.106477 | 0.113313 | 13.81 | 13.14 | 16.91 | 17.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001645) | (0.017) | (1.266) | (0.049) | - | (0.037) | |
Interest Income | 0.000085 | 0.000515 | 0.657 | 0.71 | 0.314 | 0.569 | |
Income Tax Expense | 0.101849 | (0.0118) | 4.88988 | 2.095742 | (10.07) | 5.852311 | |
Net Income | |||||||
Net Income | 1.134241 | (0.128961) | (28.7) | (25.24) | (13.46) | (21.66) | |
Supplemental | |||||||
EBIT | (0.128618) | (0.123119) | (24.08) | (23.62) | (25.39) | - | |
EBITDA | (0.126478) | (0.120882) | (23.84) | (23.29) | (25.04) | - | |