

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0268 | 0.0332 | 0.0265 | 0.0146 | 0.0229 | 0.0677 | |
Gross Profit | (0.0268) | (0.0332) | (0.0265) | (0.0146) | (0.0229) | (0.0677) | |
Operating Expenses & Income | |||||||
Operating Income | (0.798452) | (1.239741) | (0.410094) | (0.721883) | (0.965494) | (0.690042) | |
Total Operating Expenses | 0.798452 | 1.239741 | 0.410094 | 0.721883 | 0.965494 | 0.690042 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.768711 | 1.19557 | 0.383586 | 0.704039 | 0.942621 | 0.622316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.000628) | (0.005894) | |
Interest Income | 0.007579 | 0.0242 | 0.099 | 0.0577 | 0.0329 | 0.0371 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.341336) | (1.700774) | (2.758112) | (0.545557) | (0.493217) | 0.409742 | |
Supplemental | |||||||
EBIT | (8.290237) | (1.752284) | - | - | - | - | |
EBITDA | (0.771681) | (1.206583) | - | - | - | - | |