
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.697584) | 5.020903 | (0.878) | (2.068271) | (2.212462) | (4.304328) | |
Total Operating Expenses | 1.560281 | 1.175223 | 0.877998 | 2.068271 | 2.212462 | 4.304328 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.560281 | 0.938038 | 0.656371 | 1.17174 | 1.833491 | 4.232004 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.000361) | (0.006709) | |
Interest Income | 0.008246 | 0.005998 | - | - | - | - | |
Income Tax Expense | 0.853589 | 6.183931 | (0.001261) | (0.156203) | - | - | |
Net Income | |||||||
Net Income | (2.414732) | (7.365349) | (2.738) | (3.696368) | (4.456186) | (4.484866) | |
Supplemental | |||||||
EBIT | (0.697584) | 5.020903 | (0.878) | (3.638954) | (4.455825) | (4.457388) | |
EBITDA | (0.697584) | 5.020903 | 0.382945 | (2.068201) | (4.455825) | (4.484772) | |