

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.874316) | (1.108036) | (0.731564) | (0.801972) | (0.46759) | (0.46759) | |
Total Operating Expenses | 1.874316 | 1.108036 | 0.731564 | 0.801972 | 0.46759 | 0.46759 | |
R&D Expenses | - | - | 0.009229 | - | - | - | |
Selling General & Admin Expenses | 1.874316 | 1.108036 | 0.444212 | 0.568567 | 0.271725 | 0.271725 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.853454) | (1.791418) | (1.245058) | (0.833492) | (0.415075) | (0.415075) | |
Supplemental | |||||||
EBIT | (1.874316) | (1.108036) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |