
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.005433 | 0.000941 | - | - | - | |
COGS | 0.0223 | 0.259357 | 0.170098 | 0.222624 | 5.276747 | 5.295562 | |
Gross Profit | (0.0223) | (0.253924) | 0.000941 | (0.222624) | (5.276747) | (5.295562) | |
Operating Expenses & Income | |||||||
Operating Income | (7.162663) | (11.95) | (8.498281) | (9.516135) | (21.04) | (27.07) | |
Total Operating Expenses | 7.140387 | 11.96 | 8.499222 | 9.293511 | 15.76 | 21.84 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.994399 | 3.310753 | 2.361264 | 2.38085 | 14 | 1.656003 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.14642 | 1.504728 | 0.581348 | - | 0.727858 | - | |
Income Tax Expense | 0.000004 | 0.000009 | (0.255173) | - | 2.697878 | 2.615453 | |
Net Income | |||||||
Net Income | (7.36866) | (11.43) | (9.505462) | (9.314022) | (26.04) | (31.76) | |
Supplemental | |||||||
EBIT | (6.631219) | (12.21) | (8.753454) | (9.314026) | (21.04) | (26.9) | |
EBITDA | (6.608942) | (11.96) | (8.50418) | (9.091402) | (15.76) | (21.57) | |