
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0439 | 0.836193 | 2.053668 | 2.21886 | |
COGS | 0.0434 | 0.588649 | 0.0339 | 0.24519 | 0.691482 | 0.761439 | |
Gross Profit | (0.0434) | (0.588649) | 0.0101 | 0.591003 | 1.362186 | 1.457421 | |
Operating Expenses & Income | |||||||
Operating Income | (5.277614) | (2.295832) | (1.642711) | (1.532823) | (0.727812) | (0.64511) | |
Total Operating Expenses | 5.277614 | 2.295832 | 0.0257 | 2.369016 | 2.78148 | 2.86397 | |
R&D Expenses | - | 0.127411 | 0.17274 | - | - | - | |
Selling General & Admin Expenses | 5.147497 | 1.540267 | 0.978945 | 1.507462 | 1.520263 | 1.547522 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004292) | (0.002891) | (0.0137) | - | - | - | |
Interest Income | - | - | - | - | - | 0.003906 | |
Income Tax Expense | 0.004292 | (0.0279) | - | - | - | - | |
Net Income | |||||||
Net Income | (11.32) | (2.242899) | (1.645612) | (2.657323) | (0.617861) | (0.531117) | |
Supplemental | |||||||
EBIT | (4.637786) | (2.295832) | (1.631921) | - | - | - | |
EBITDA | (4.594396) | (1.707183) | (1.263041) | - | - | - | |