

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 426.2 | 505.3 | 239.7 | 275.6 | 1,111.8 | 990.3 | |
COGS | 1.432054 | 12.08 | 35.99 | 34.86 | 29.72 | 25.21 | |
Gross Profit | 424.8 | 493.2 | 203.7 | 240.8 | 1,082.1 | 965 | |
Operating Expenses & Income | |||||||
Operating Income | (145.6) | (267.5) | (88.26) | (188.3) | 469.5 | 392.4 | |
Total Operating Expenses | 570.4 | 760.7 | 328 | 429.1 | 612.6 | 546.3 | |
R&D Expenses | 432.3 | 515.1 | 241.3 | 335.5 | 416.9 | 237.9 | |
Selling General & Admin Expenses | 85.5 | 185.5 | 92.48 | 94.07 | 110.6 | 89.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.25) | (6.967) | (1.654) | (0.315) | (2.217) | (24.76) | |
Interest Income | 2.518621 | 18.11 | 63.56 | 89.77 | 46.34 | 26.29 | |
Income Tax Expense | 2.130059 | 2.844 | 9.613 | (1.803) | (18.61) | (16.69) | |
Net Income | |||||||
Net Income | (110.3) | (218) | 211.7 | 74.08 | 320.8 | 596.4 | |
Supplemental | |||||||
EBIT | (107.5) | (63.27) | 7.395 | (2.174) | 469.5 | - | |
EBITDA | (88.73) | (33.37) | 43.38 | 43.33 | 521.3 | 449.3 | |