

| 2017 | 2018 | 2019 | 2020 | 2021 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.10435 | 0.0566 | 0.0376 | 0.042 | 0.042 | |
COGS | 1.388931 | 1.390966 | 1.110462 | 1.066666 | 1.066666 | |
Gross Profit | (1.284581) | (1.334324) | (1.072891) | (1.024666) | (1.024666) | |
Operating Expenses & Income | ||||||
Operating Income | (1.32829) | (1.3616) | (1.09854) | (1.03745) | (1.04833) | |
Total Operating Expenses | 0.0437 | 0.0273 | 0.0256 | 0.0128 | 0.0237 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0437 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 0.000003 | (0.000002) | 0.000003 | 0.000003 | |
Net Income | ||||||
Net Income | (1.323403) | (1.346995) | (1.08549) | (1.037027) | (1.048011) | |
Supplemental | ||||||
EBIT | (1.323403) | (1.361597) | (1.085491) | (1.037027) | (1.048012) | |
EBITDA | 0.0631 | 0.0249 | 0.0212 | 0.0296 | 0.0187 | |