
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,614.2 | 14,700.9 | 28,865.1 | 55,698.1 | 34,047.3 | 34,907.9 | |
COGS | 6,348 | 14,248.6 | 25,493.8 | 49,928.4 | 23,826 | 25,820.6 | |
Gross Profit | 266.1 | 452.2 | 3,371.3 | 5,769.7 | 10,221.3 | 9,087.3 | |
Operating Expenses & Income | |||||||
Operating Income | 310.1 | 710.5 | 2,784.7 | 4,878.7 | 8,936 | 7,754.4 | |
Total Operating Expenses | 6,304.1 | 13,990.4 | 26,080.4 | 50,819.4 | 25,111.3 | 27,153.5 | |
R&D Expenses | 14.61 | 6.736629 | 21.51 | 29.05 | 37.07 | 36.94 | |
Selling General & Admin Expenses | 86.2 | 149.1 | 490.3 | 589.3 | 620.3 | 637.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.49) | (162.8) | (812.4) | (2,126.1) | (2,092.5) | (1,883) | |
Interest Income | 153.5 | 417.5 | 163.4 | 143.1 | 244.9 | 251 | |
Income Tax Expense | 51.09 | 134.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 142.1 | 512.7 | 198 | 302 | 1,195.4 | 635.1 | |
Supplemental | |||||||
EBIT | 511.9 | 1,109.7 | - | - | - | - | |
EBITDA | 506.6 | 1,179.1 | - | - | - | - | |