

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.441 | 0.49 | 0.83 | 4.395 | 0.034 | - | |
Gross Profit | (0.441) | (0.49) | (0.83) | (4.395) | (0.034) | - | |
Operating Expenses & Income | |||||||
Operating Income | (52.23) | (61.21) | (39.91) | (22.26) | (210.9) | (239.1) | |
Total Operating Expenses | 52.23 | 61.21 | 39.91 | 22.26 | 210.9 | 239 | |
R&D Expenses | 38.49 | 48.21 | 23.77 | 10.79 | 201.2 | 224.3 | |
Selling General & Admin Expenses | 13.74 | 13 | 12.69 | 10.5 | 9.685 | 14.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.475) | (0.417) | - | - | - | - | |
Interest Income | 0.156 | 0.722 | 1.633 | 0.844 | 1.167 | 1.093 | |
Income Tax Expense | (0.475) | 0.417 | - | 0.041 | 0.05 | 0.09 | |
Net Income | |||||||
Net Income | (51.75) | (61.62) | (38.35) | (21.44) | (209.8) | (235.1) | |
Supplemental | |||||||
EBIT | (51.75) | (61.21) | (36.46) | (21.29) | (209.8) | (235) | |
EBITDA | (51.31) | (60.72) | (35.63) | (21.11) | (209.8) | (234.9) | |