
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.94 | (17.52) | 5.221697 | 3.796276 | 8.931372 | 14.65 | |
COGS | 1.228948 | 1.088148 | 0.000186 | 0.941118 | 1.00034 | 1.996837 | |
Gross Profit | 17.94 | (17.52) | 5.221697 | 2.855158 | 7.931032 | 13.09 | |
Operating Expenses & Income | |||||||
Operating Income | 17.27 | (18.05) | 3.888687 | 8.547825 | 29.97 | 49.74 | |
Total Operating Expenses | 0.674638 | 0.530127 | 1.33301 | (5.692667) | (22.04) | (18) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.633154 | 0.49321 | 1.184444 | 0.503935 | 0.518033 | 0.820971 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00016) | (0.000833) | (0.000186) | (0.000768) | (0.00323) | (0.003379) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.576853 | 2.724725 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 17.27 | (18.05) | 3.705229 | 8.523709 | 29.99 | 49.74 | |
Supplemental | |||||||
EBIT | 17.27 | (18.05) | 3.674313 | 11.21 | - | - | |
EBITDA | 17.27 | (18.05) | 3.888687 | 8.547825 | 29.99 | 31.08 | |