
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.953681 | 1.072655 | 0.534724 | 0.384078 | 0.340659 | 0.282094 | |
COGS | 0.543639 | 0.61594 | 0.318972 | 0.308536 | 0.221439 | 0.223164 | |
Gross Profit | 0.410042 | 0.456715 | 0.215752 | 0.0755 | 0.11922 | 0.0589 | |
Operating Expenses & Income | |||||||
Operating Income | (0.33612) | (0.56212) | (0.421953) | (0.306555) | (0.199804) | (0.52668) | |
Total Operating Expenses | 0.746161 | 1.018831 | 0.637705 | 0.382097 | 0.319024 | 0.585609 | |
R&D Expenses | - | - | - | 0.0055 | - | - | |
Selling General & Admin Expenses | 0.139225 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002785) | - | - | (0.009375) | (0.0366) | (0.0152) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | -0 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.338904) | (0.562116) | (0.421953) | (0.31593) | (0.230702) | (0.536122) | |
Supplemental | |||||||
EBIT | (0.336119) | (0.790605) | (0.589845) | (0.306555) | (0.199804) | (0.526679) | |
EBITDA | (0.336059) | (0.56212) | (0.42195) | (0.305454) | (0.197162) | (0.524037) | |