
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 125.4 | 124.4 | 137.8 | 117.2 | 59.15 | 47.63 | |
COGS | 55.45 | 60.28 | 67.07 | 56.89 | 25.54 | 19.72 | |
Gross Profit | 69.95 | 64.09 | 70.71 | 60.3 | 33.62 | 27.92 | |
Operating Expenses & Income | |||||||
Operating Income | 10.64 | 6.324686 | 9.413037 | 3.764594 | (5.856457) | (5.136677) | |
Total Operating Expenses | 59.31 | 57.77 | 61.29 | 56.54 | 39.47 | 33.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 32.85 | 32.12 | 34.18 | 32.35 | 20.46 | 18.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.915746) | (2.622265) | (5.010588) | (4.319417) | (4.55549) | (4.877031) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 3.679851 | 6.714891 | 1.502952 | (0.110488) | (4.036313) | (2.345195) | |
Net Income | |||||||
Net Income | 5.053278 | 10.69 | 2.902136 | (0.442671) | (7.370862) | (8.663782) | |
Supplemental | |||||||
EBIT | 10.64 | 20.03 | 9.415676 | 3.766258 | (6.851685) | (6.131946) | |
EBITDA | 15.94 | 25.26 | 15.25 | 10.17 | (0.586881) | (0.469094) | |