
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,189 | 12,588 | 13,118 | 15,629 | 16,321 |
COGS | 9,683 | 8,657 | 8,842 | 10,008 | 10,386 |
Gross Profit | 4,506 | 3,931 | 4,276 | 5,621 | 5,935 |
Operating Expenses & Income | |||||
Operating Income | 1,438 | 890 | 1,135 | 2,279 | 2,473 |
Total Operating Expenses | 12,751 | 11,698 | 11,983 | 13,350 | 13,848 |
R&D Expenses | 1,047 | 1,076 | 1,089 | 1,110 | 1,118 |
Selling General & Admin Expenses | 1,898 | 1,843 | 1,931 | 2,122 | 2,239 |
Earnings from Continuing Operations | |||||
Interest Expense | (292) | (329) | (329) | (336) | (346) |
Interest Income | 15 | 38 | 47 | 38 | 35 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,316 | 581 | 506 | 1,596 | 1,810 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |