
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0439 | 0.836193 | 2.053668 | 2.305503 | |
COGS | - | - | 0.0182 | 0.24519 | 0.691482 | 0.812914 | |
Gross Profit | - | - | 0.0257 | 0.591003 | 1.362186 | 1.492589 | |
Operating Expenses & Income | |||||||
Operating Income | (6.725791) | (3.110623) | (1.586257) | (1.532823) | (0.727812) | (0.407929) | |
Total Operating Expenses | 6.725791 | 3.110623 | 1.630188 | 2.369016 | 2.78148 | 2.713432 | |
R&D Expenses | - | 0.172629 | 0.17274 | - | - | - | |
Selling General & Admin Expenses | 6.670495 | 2.140433 | 0.963505 | 1.507462 | 1.520263 | 1.387159 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00547) | (0.003917) | (0.0137) | - | - | - | |
Interest Income | - | - | - | - | - | 0.0118 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (14.42) | (3.076722) | (1.589158) | (2.657323) | (0.617861) | (0.301768) | |
Supplemental | |||||||
EBIT | - | (2.588965) | (1.586257) | (1.532823) | (0.727812) | (0.407929) | |
EBITDA | (14.36) | (2.275244) | (1.309767) | (1.244321) | (0.471012) | (0.154618) | |