

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 51,626.8 | 43,757.8 | 61,355.7 | 58,041.7 | |
COGS | - | - | 51,733.4 | 42,456.7 | 60,209.9 | 38,780.4 | |
Gross Profit | - | - | (106.7) | 1,301 | 1,145.8 | 19,261.2 | |
Operating Expenses & Income | |||||||
Operating Income | (4.252) | (2.479) | (2.157) | 721.5 | 575.1 | 838.2 | |
Total Operating Expenses | 4.252 | 2.479 | 2.157 | 579.6 | 570.7 | 19,418.3 | |
R&D Expenses | - | - | - | - | 46.94 | 25.45 | |
Selling General & Admin Expenses | 4.252 | 2.479 | 2.157 | 3.194 | 257.9 | 203.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (27.29) | (30.8) | (59.25) | (73.61) | |
Interest Income | - | 1.913 | 5.116 | 7.708 | - | - | |
Income Tax Expense | 102 | (55.91) | 38.47 | (16.94) | (29.33) | (95.81) | |
Net Income | |||||||
Net Income | 402.1 | (522.7) | 454.8 | 116.3 | (84.86) | (288.6) | |
Supplemental | |||||||
EBIT | (4.252) | (2.479) | (2.157) | 721.5 | 575.1 | 373.8 | |
EBITDA | (4.252) | (2.479) | (2.157) | 768.4 | 609.2 | 402.8 | |