
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 958.1 | 1,022.8 | 1,568.5 | 2,519.4 | 2,938.9 | 2,938.9 | |
COGS | 239.2 | 263.7 | 548.2 | 1,035.5 | 957.8 | 957.8 | |
Gross Profit | 718.9 | 759.1 | 1,020.3 | 1,483.9 | 1,981.1 | 1,981.1 | |
Operating Expenses & Income | |||||||
Operating Income | 194.9 | 236.3 | 201.4 | 219.4 | 537.2 | 537.2 | |
Total Operating Expenses | 763.2 | 786.6 | 1,367.1 | 2,300 | 2,401.7 | 2,401.7 | |
R&D Expenses | 97.35 | 73.02 | 124 | 163.8 | 147.2 | 147.2 | |
Selling General & Admin Expenses | 408.1 | 432.1 | 643.8 | 981.4 | 1,178.5 | 1,178.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 149.2 | 190.2 | 122.9 | 103 | 537.9 | 537.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 264.7 | 304.5 | - | - | - | - | |