
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 472.5 | 386.7 | 618.7 | 731.3 | 607.9 | 341.4 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 10.66 | 13.88 | 15.35 | 11.94 | 14.59 | 15.74 |
Earnings from Continuing Operations | ||||||
Interest Expense | (115) | (197.4) | (256) | (316.3) | (368.7) | (381) |
Interest Income | 618.7 | 836.8 | 1,136.1 | 1,323 | 1,414.9 | 1,358.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 460.4 | 404.6 | 612 | 694.1 | 563.5 | 293.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |