

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.131869 | 0.59847 | 0.464188 | - | 2.269178 | |
COGS | 0.0803 | 0.0803 | 0.0943 | 0.423401 | 0.15079 | 0.547264 | |
Gross Profit | (0.0803) | 0.0516 | 0.504165 | 0.0408 | (0.15079) | 1.721914 | |
Operating Expenses & Income | |||||||
Operating Income | (1.218928) | (1.462828) | (1.058909) | (3.47012) | (2.765851) | (1.186521) | |
Total Operating Expenses | 1.138634 | 1.514402 | 1.563074 | 3.510903 | 2.765851 | 3.455699 | |
R&D Expenses | - | - | 1.209168 | 2.371554 | 1.954163 | 2.507775 | |
Selling General & Admin Expenses | 0.457221 | 0.476298 | 0.634832 | 0.908161 | 1.292476 | 1.254402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0621) | (0.0531) | (0.0723) | (0.295101) | (0.337778) | (0.506942) | |
Interest Income | - | 0.0177 | 0.105685 | - | - | 0.004343 | |
Income Tax Expense | (0.0925) | (0.18085) | (0.121489) | (0.0517) | - | - | |
Net Income | |||||||
Net Income | (1.453763) | (1.442774) | (1.400872) | (2.022401) | (2.584724) | 0.044 | |
Supplemental | |||||||
EBIT | (1.373579) | (1.696775) | (1.252696) | (3.470121) | - | - | |
EBITDA | (1.274584) | (1.584415) | (1.12428) | (3.04672) | - | - | |