

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,482 | 14,505 | 16,474 | 21,526 | 3,859.8 | 14,311.6 | |
COGS | - | - | 226 | 985 | 320.6 | 616.9 | |
Gross Profit | 8,482 | 14,505 | 16,248 | 20,541 | 3,539.2 | 8,189.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,953 | 6,305 | 5,321 | 7,003 | 1,297 | 2,518.6 | |
Total Operating Expenses | 5,464 | 8,238 | 10,927 | 13,838 | 2,242.2 | 5,670.6 | |
R&D Expenses | 4,181 | 5,562 | 7,630 | 9,748 | 1,617.6 | 4,095.8 | |
Selling General & Admin Expenses | 1,283 | 2,676 | 3,297 | 528.8 | 626 | 1,573.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13) | (21) | (27) | (120) | (63.29) | (768.7) | |
Interest Income | 197 | 324 | 939 | 138.8 | 138 | 195.5 | |
Income Tax Expense | 975 | 1,493 | 1,285 | 1,320 | 250.1 | 327.9 | |
Net Income | |||||||
Net Income | 2,957 | 5,452 | 4,352 | 7,844 | 999.2 | 1,110.9 | |
Supplemental | |||||||
EBIT | 3,018 | 6,966 | 5,664 | 9,284 | 1,297 | 2,343.3 | |
EBITDA | 3,268 | 7,328 | 5,991 | 9,697 | 1,370.6 | 2,585.9 | |