

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14,677,930.1 | 140,102 | 152,606 | 151,436 | 160,151 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6,361,794.5 | 55,503 | 51,549 | 51,547 | 51,897 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (280,108.9) | (1,868) | (15,620) | (39,779) | (50,274) | |
Interest Income | 7,726,799.7 | 73,869 | 87,076 | 105,807 | 132,405 | |
Income Tax Expense | 698,279.5 | - | - | - | - | |
Net Income | ||||||
Net Income | 1,494,763.2 | 26,436 | 27,933 | 31,125 | 43,900 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |