

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.374881 | 0.009609 | 0.003443 | 0.000433 | - | - | |
COGS | 0.0377 | 0.305574 | - | - | - | - | |
Gross Profit | 0.337194 | (0.295965) | 0.003443 | 0.000433 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.973247) | (1.953372) | (0.984154) | (0.949001) | (0.231854) | (0.205195) | |
Total Operating Expenses | 1.348128 | 1.962981 | 0.987597 | 0.949434 | 0.231854 | 0.205195 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.308282 | 1.653296 | 0.692805 | 0.761891 | 0.231854 | 0.205195 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0492) | - | - | (0.000335) | (0.00382) | (0.004253) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.338408 | (2.107901) | (0.864979) | (0.962963) | (0.235674) | (0.209448) | |
Supplemental | |||||||
EBIT | (0.973247) | (1.953372) | (0.864979) | (0.962628) | (0.231854) | (0.205195) | |
EBITDA | 0.389749 | (1.949261) | (0.863421) | (0.942787) | (0.231854) | (0.205195) | |