
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0544 | 0.255094 | 0.294859 | - | 0.724152 | 0.724152 | |
COGS | 0.311154 | 0.676438 | 0.741012 | - | 0.802492 | 0.802492 | |
Gross Profit | (0.256728) | (0.421344) | (0.446153) | - | (0.0783) | (0.0783) | |
Operating Expenses & Income | |||||||
Operating Income | (7.161908) | (18.59) | (11.77) | (9.956013) | (14.3) | (14.3) | |
Total Operating Expenses | 6.910492 | 18.75 | 12.07 | 10.19 | 15.02 | 15.02 | |
R&D Expenses | 0.0831 | 0.336624 | - | - | - | - | |
Selling General & Admin Expenses | 7.462069 | 19.04 | 11.1 | 8.991974 | 13.11 | 13.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0437) | (0.156123) | (0.121743) | - | (0.0662) | (0.0711) | |
Interest Income | 0.001847 | 0.001047 | 0.006404 | - | 0.335905 | 0.335905 | |
Income Tax Expense | 0.0472 | 0.734812 | - | - | - | - | |
Net Income | |||||||
Net Income | (11.77) | (13.99) | (7.400878) | (8.69185) | (29.79) | (29.79) | |
Supplemental | |||||||
EBIT | (7.161908) | (18.59) | (7.279135) | (8.596364) | (29.73) | (29.72) | |
EBITDA | (6.811166) | (16.86) | (5.301705) | (6.769458) | (28.22) | (28.22) | |