
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | 0.0744 | 0.0847 | |
Gross Profit | - | - | - | (0.0744) | (0.0847) | |
Operating Expenses & Income | ||||||
Operating Income | (0.20251) | (0.494772) | (2.292153) | (5.739596) | (6.809025) | |
Total Operating Expenses | 0.20251 | 0.494772 | 2.292153 | 5.739596 | 6.809025 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.20251 | 0.494772 | 2.290055 | 5.665158 | 6.641885 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | 0.00323 | 0.154088 | 2.04981 | 3.262303 | |
Income Tax Expense | (0.024) | - | - | - | - | |
Net Income | ||||||
Net Income | (0.17851) | (0.661042) | (2.265294) | (1.897416) | (4.797616) | |
Supplemental | ||||||
EBIT | (0.20251) | (0.494772) | (3.277568) | - | - | |
EBITDA | - | - | - | (5.665158) | - | |