
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 346.6 | 299.7 | 284.7 | - | - | |
COGS | 175.3 | 151.8 | 144.5 | - | - | |
Gross Profit | 171.4 | 147.8 | 140.2 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 156.6 | 134.4 | 124.9 | - | - | |
Total Operating Expenses | 14.81 | 13.41 | 15.37 | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 14.81 | 13.41 | 15.37 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (80.15) | (77.73) | (69.3) | - | - | |
Interest Income | 8.95 | 13.28 | 17.35 | - | - | |
Income Tax Expense | 17.46 | 17.96 | 16.77 | - | - | |
Net Income | ||||||
Net Income | 73.19 | 17.8 | 19.2 | - | - | |
Supplemental | ||||||
EBIT | 173 | 114.3 | 92.41 | - | - | |
EBITDA | 271.8 | 197.6 | 172.4 | - | - | |