
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.511393 | 0.783217 | 1.26238 | 0.95784 | 0.81307 | 0.811699 | |
COGS | 0.424462 | 0.667592 | 1.061394 | 0.687983 | 0.410742 | 0.379131 | |
Gross Profit | 0.0869 | 0.115625 | 0.200986 | 0.269857 | 0.402328 | 0.432566 | |
Operating Expenses & Income | |||||||
Operating Income | (0.91118) | (0.57834) | (0.2449) | (0.209636) | 0.09 | 0.130469 | |
Total Operating Expenses | 0.998109 | 0.693967 | 0.445888 | 0.479496 | 0.312363 | 0.302095 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0489) | (0.00187) | (0.126082) | (0.0333) | (0.0346) | (0.0349) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.000004 | 0.000001 | (0.000001) | - | 0.000002 | |
Net Income | |||||||
Net Income | (0.960079) | (0.580212) | (0.370984) | (0.242911) | 0.0554 | 0.0956 | |
Supplemental | |||||||
EBIT | (0.911178) | (0.578342) | (0.244902) | (0.209636) | 0.09 | 0.130469 | |
EBITDA | (0.735131) | (0.534444) | (0.242831) | (0.207565) | 0.092 | 0.132541 | |