
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.253445 | 0.700385 | 0.49 | - | - | 0.004206 | |
COGS | 1.179827 | 0.722341 | 0.545309 | - | - | 0.005853 | |
Gross Profit | 0.0736 | (0.022) | (0.0553) | - | - | (0.001647) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0858) | (0.0768) | (0.111426) | (0.0406) | (0.0225) | (0.0354) | |
Total Operating Expenses | 0.159463 | 0.0548 | 0.0561 | 0.0406 | 0.0225 | 0.0335 | |
R&D Expenses | 0 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | 0.140268 | 0.0482 | 0.055 | 0.0406 | 0.0225 | 0.0433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00296) | (0.001458) | (0.001074) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.003006 | (0.002301) | (0.001074) | (0.0406) | (22,456) | 0.0142 | |
Net Income | |||||||
Net Income | (0.083) | (0.0768) | (0.111426) | (0.0406) | (0.0225) | (0.0354) | |
Supplemental | |||||||
EBIT | (0.08) | (0.0768) | (0.110352) | (0.0812) | (22,456) | (0.0354) | |
EBITDA | (0.0777) | (0.0768) | (0.110352) | (0.0406) | (0.0225) | (0.0354) | |