
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000008 | - | - | - | 0.0415 | - | |
Gross Profit | (0.000008) | - | - | - | (0.0415) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.002768) | (0.781114) | (0.408) | (0.26075) | (1.394106) | (1.386945) | |
Total Operating Expenses | 0.971502 | 0.780551 | 0.408212 | 0.171541 | 1.352587 | 1.345426 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.49798 | 0.440802 | 0.250928 | 0.162801 | 1.086083 | 0.569642 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0429) | - | (0.0238) | (0.0174) | (0.0165) | (0.0165) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0146 | (0.000353) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.983484) | (0.926216) | (3.068) | (0.186092) | (0.9216) | (0.921539) | |
Supplemental | |||||||
EBIT | (1.809715) | (0.959979) | (2.756) | (0.190431) | (2.706296) | (0.919384) | |
EBITDA | (0.941059) | (0.606177) | (0.303) | 2.262767 | (1.377121) | (0.998282) | |