
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 5,394.7 | 5,976.2 | 5,739.8 | 5,757.3 |
COGS | 3,316.1 | 3,537.5 | 3,507.1 | - |
Gross Profit | 2,078.6 | 2,438.7 | 2,232.7 | - |
Operating Expenses & Income | ||||
Operating Income | 421.1 | 721.5 | 824.1 | 730.4 |
Total Operating Expenses | 4,973.6 | 5,254.7 | 1,408.6 | 3,000.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 2,997.5 | 3,224.2 | 191.6 | 2,580.7 |
Earnings from Continuing Operations | ||||
Interest Expense | (521.2) | (499.3) | (422.7) | (382.2) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | 110.3 | 45.17 |
Net Income | ||||
Net Income | (202.7) | 20.41 | 206.2 | 196.8 |
Supplemental | ||||
EBIT | - | - | 739.2 | - |
EBITDA | - | - | 1,068.8 | - |