
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.219 | 0.04 | 0.001 | 0.001 | 0.021 | 0.032 | |
COGS | 0.595 | 0.857 | 0.794 | 2.33 | 2.801 | 10.18 | |
Gross Profit | (0.376) | (0.817) | (0.793) | 0.001 | (2.78) | (10.15) | |
Operating Expenses & Income | |||||||
Operating Income | (10.54) | (11.95) | (8.727) | (11.05) | (14.78) | (14.44) | |
Total Operating Expenses | 10.16 | 11.14 | 7.934 | 11.06 | 12 | 3.31 | |
R&D Expenses | 4.832 | 3.24 | 0.793 | 4.31 | 5.58 | 6.932 | |
Selling General & Admin Expenses | 5.151 | 8.568 | 9.43 | 4.15 | 4.888 | 3.143 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.028) | (0.292) | (0.236) | (0.134) | (0.306) | (0.295) | |
Interest Income | - | - | 0.064 | 0.073 | 0.084 | 0.03 | |
Income Tax Expense | 0.005 | 0.046 | (0.018) | 0.02 | (0.033) | 0.029 | |
Net Income | |||||||
Net Income | (7.115) | (11.93) | (9.013) | (11.21) | (10.43) | (9.422) | |
Supplemental | |||||||
EBIT | (7.082) | (11.49) | (8.912) | (11.05) | (14.78) | (13.47) | |
EBITDA | (6.578) | (11.06) | (7.756) | (8.725) | (11.98) | (10.57) | |