
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.03 | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (0.848) | (1.376) | (2.717) | (8.339) |
Total Operating Expenses | 0.878 | 1.376 | 2.717 | 8.339 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.589 | 0.898 | 2.051 | 4.138 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | (0.005) |
Interest Income | - | - | 0.006 | 0.448 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (0.848) | (1.376) | (2.711) | (10.04) |
Supplemental | ||||
EBIT | (0.848) | (1.376) | (2.711) | (10.04) |
EBITDA | (0.848) | (1.376) | (2.711) | (10.04) |