
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 3.706423 | 10.91 | 8.57601 | 2.349397 | 2.349388 | |
COGS | - | - | 10.84 | 11.81 | 8.285105 | 8.285107 | |
Gross Profit | - | - | 0.0682 | (3.23068) | (5.935708) | (5.935719) | |
Operating Expenses & Income | |||||||
Operating Income | (6.58067) | (11.57) | (4.42106) | (5.4929) | (8.033393) | (7.609089) | |
Total Operating Expenses | 1.782121 | 11.57 | 15.33 | 14.07 | 10.38 | 10.38 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.78212 | 11.57 | 4.23321 | 2.26222 | 2.007613 | 2.06674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.117797) | (0.945316) | (0.643349) | (0.425048) | (1.356017) | (1.356017) | |
Interest Income | 1.11676 | 0.000742 | 0.62102 | 0.41928 | 0.003627 | 1.501715 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.69743) | (12.42) | (4.86441) | (5.92297) | (13.21) | (13.21) | |
Supplemental | |||||||
EBIT | (1.782121) | (11.03) | - | - | - | - | |
EBITDA | (6.579633) | (11.46) | (3.710365) | - | - | - | |