| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.36778 | 3.886533 | 4.9 | 4.961 | 4.42 | |
COGS | 3.117087 | 4.043373 | 4.233 | 3.452 | 3.636 | |
Gross Profit | (0.749307) | (0.156839) | 0.667 | 1.509 | 0.784 | |
Operating Expenses & Income | ||||||
Operating Income | (13.29) | (8.987697) | (12.3) | (10.97) | (22.11) | |
Total Operating Expenses | 12.54 | 8.830857 | 12.97 | 12.48 | 22.9 | |
R&D Expenses | 0.187906 | 1.794866 | 1.315 | 1.68 | 2.292 | |
Selling General & Admin Expenses | 9.749501 | 5.483064 | 7.798 | 9.631 | 24.86 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.769412) | (2.707773) | (0.75) | (4.492) | (4.078) | |
Interest Income | - | 0.263 | 0.344 | 0.87 | 5.993 | |
Income Tax Expense | (0.266781) | (0.602743) | (0.018) | (0.003) | 0.016 | |
Net Income | ||||||
Net Income | (13.13) | (10.91) | (12.54) | (14.76) | (24.63) | |
Supplemental | ||||||
EBIT | (17.18) | (8.802724) | (11.96) | (10.1) | (9.864) | |
EBITDA | (14.09) | (5.932724) | (10.54) | (8.736) | (8.652) | |
