
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.761009 | 7.403 | 4.864 | 9.549 | 2.063189 | |
COGS | 10.13 | 9.599495 | 10.03 | 10.5 | 8.87626 | |
Gross Profit | (4.373134) | (2.531158) | (5.17) | (0.947) | (6.813071) | |
Operating Expenses & Income | ||||||
Operating Income | (20.42) | (22.45) | (29.59) | (19.2) | (21.52) | |
Total Operating Expenses | 16.86 | 18.42 | 24.43 | 18.25 | 14.71 | |
R&D Expenses | 5.106825 | 7.500858 | 13.21 | 8.446402 | 4.808335 | |
Selling General & Admin Expenses | 6.973 | 6.111 | 7.056 | 1.593 | 2.043 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.87) | (0.119349) | (0.0792) | (0.240774) | (0.435153) | |
Interest Income | 0.35 | 2.853 | 3.216 | 2.161 | 0.344 | |
Income Tax Expense | 0.065 | 0.191 | 0.057 | 0.075 | 0.0628 | |
Net Income | ||||||
Net Income | (21.09) | (36.68) | (28.3) | (19.43) | (20.46) | |
Supplemental | ||||||
EBIT | (20.73) | (34.72) | (28.23) | (19.19) | (21.52) | |
EBITDA | (19.34) | (33.49) | (26.5) | (17.61) | (18.32) | |