

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.07 | 20.2 | 28.57 | 67 | 65.43 | 138.2 | |
COGS | 0.161 | 0.248 | 0.341 | 0.3 | 50.88 | 51.18 | |
Gross Profit | 79.91 | 19.95 | 28.22 | 66.7 | 14.55 | 84.26 | |
Operating Expenses & Income | |||||||
Operating Income | 31.82 | (27.55) | (26.58) | 3.281 | (58.92) | (55.76) | |
Total Operating Expenses | 53.54 | 47.5 | 54.8 | 67.41 | 73.47 | 140 | |
R&D Expenses | 35.17 | 35.82 | 46.71 | 47.21 | 52.78 | 102.2 | |
Selling General & Admin Expenses | 16.15 | 16.41 | 8.042 | 19.5 | 9.704 | 34.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.955) | (4.41) | (4.648) | (4.782) | (5.508) | (10.28) | |
Interest Income | 37.66 | 8.212 | 1.709 | 1.786 | 1.492 | 5.032 | |
Income Tax Expense | 2.215 | (0.116) | 0.38 | 0.34 | (5.733) | (5.392) | |
Net Income | |||||||
Net Income | 67.26 | (23.72) | (28.89) | 1.507 | (85.97) | (84.46) | |
Supplemental | |||||||
EBIT | 69.15 | (25.43) | (23.89) | 6.621 | (58.92) | (50.79) | |
EBITDA | 71.89 | (23.6) | (22.24) | 8.345 | (8.039) | 1.742 | |