

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.07 | 20.2 | 28.57 | 64.39 | 65.41 | 94.28 | |
COGS | 0.161 | 0.248 | 0.341 | 0.2883 | 50.86 | 52.37 | |
Gross Profit | 79.91 | 19.95 | 28.22 | 64.1 | 14.55 | 42.87 | |
Operating Expenses & Income | |||||||
Operating Income | 31.82 | (27.29) | (26.58) | 3.153041 | (58.9) | (96.87) | |
Total Operating Expenses | 53.54 | 47.5 | 54.8 | 60.95 | 73.45 | 142.9 | |
R&D Expenses | 35.17 | 35.82 | 46.71 | 45.37 | 52.76 | 108.6 | |
Selling General & Admin Expenses | 16.15 | 16.41 | 8.042 | 18.74 | - | 18.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.955) | (4.41) | (4.648) | (4.595502) | (5.505936) | (27.54) | |
Interest Income | 44.78 | 8.212 | 1.709 | 1.716346 | 1.492 | - | |
Income Tax Expense | 2.215 | (0.116) | 0.38 | 0.32674 | (5.730852) | (5.424706) | |
Net Income | |||||||
Net Income | 67.26 | (23.72) | (28.89) | 1.448227 | (85.94) | (140.7) | |
Supplemental | |||||||
EBIT | 32.16 | (27.64) | (23.89) | 6.362781 | (58.9) | (94.02) | |
EBITDA | 34.91 | (25.8) | (22.24) | 8.019545 | (8.035989) | (41.42) | |