
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 11.07 | 0.17 | 0.008 | 0.008 | 0.008 | |
COGS | 0.895 | 0.968 | 1.018 | 0.903 | 0.574 | - | |
Gross Profit | (0.895) | 10.1 | (0.848) | (0.895) | (0.566) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.61) | (3.013) | (24.16) | (31.7) | (33.21) | (35.62) | |
Total Operating Expenses | 13.72 | 13.11 | 23.32 | 30.8 | 32.65 | 35.48 | |
R&D Expenses | 6.319 | 9.078 | 12.77 | 19 | 19.85 | 22.15 | |
Selling General & Admin Expenses | 8.294 | 5.003 | 11.57 | 12.71 | 13.37 | 13.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.815) | (1.408) | (3.974) | - | - | - | |
Interest Income | - | - | 0.244 | 1.457 | 1.069 | 0.826 | |
Income Tax Expense | 1.417 | 1.1 | 0.850105 | - | - | - | |
Net Income | |||||||
Net Income | (17.8) | (5.207) | (28.3) | (29.87) | (32.15) | (33.79) | |
Supplemental | |||||||
EBIT | (14.56) | (2.699) | (27.48) | (29.87) | (32.15) | (34.54) | |
EBITDA | (13.67) | (1.731) | (26.46) | (28.97) | (31.57) | (34.19) | |