

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.06698) | (1.715677) | (3.655649) | (2.008791) | (0.626092) | (0.596216) | |
Total Operating Expenses | 1.06698 | 1.715677 | 3.655649 | 2.008791 | 0.626092 | 0.596216 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.717163 | 1.242362 | 3.095169 | 1.353898 | 0.054 | 0.054 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.352672) | (1.927818) | (0.670645) | (0.0343) | (0.0394) | (0.0479) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.00171) | (0.00261) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.419652) | (3.643495) | (4.326294) | (2.086303) | (0.640501) | (0.594156) | |
Supplemental | |||||||
EBIT | (1.06698) | (1.715677) | (3.655649) | (2.008791) | (0.601092) | (0.546216) | |
EBITDA | 0.128125 | 0.0877 | 0.000738 | 0.108212 | 0.0297 | (0.0741) | |