
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.100015 | - | - | - | |
COGS | - | - | 0.100015 | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.623679) | (0.523927) | (0.319) | (0.307821) | (0.14823) | (0.199401) | |
Total Operating Expenses | 1.617371 | 0.524301 | 0.218975 | 0.307821 | 0.14823 | 0.199401 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.410917 | 0.225784 | 0.11482 | 0.163449 | 0.055 | 0.0733 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006418) | (0.488091) | - | - | - | - | |
Interest Income | - | - | - | - | 0.000356 | - | |
Income Tax Expense | (0.29143) | 0.488091 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.653958) | (1.0124) | (0.419) | (0.307663) | (2.480009) | (2.530257) | |
Supplemental | |||||||
EBIT | (1.64765) | (1.0124) | (0.365) | (0.491035) | (0.148332) | (0.18333) | |
EBITDA | (0.0999) | (0.524309) | 0.006709 | (0.228003) | (2.480009) | (2.531537) | |