
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.78 | 18.19 | 23.06 | 7.912718 | 8.387222 | 15.94 | |
COGS | 10.02 | 9.554327 | 11.53 | 5.330051 | 7.263268 | 9.191501 | |
Gross Profit | 2.757458 | 8.639289 | 11.54 | 2.582667 | 1.123954 | 6.753468 | |
Operating Expenses & Income | |||||||
Operating Income | (4.00231) | (13.47) | (36.07) | (30.11) | (27.11) | (56.86) | |
Total Operating Expenses | 6.759768 | 22.11 | 47.6 | 32.69 | 28.23 | 69.13 | |
R&D Expenses | 0.45618 | 0.847068 | 0.879438 | 0.811583 | 0.616765 | - | |
Selling General & Admin Expenses | 6.709711 | 16.49 | 22.96 | 20.77 | 24.25 | 45.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.449566) | (1.338856) | (3.739617) | (1.153125) | (3.568695) | (0.5137) | |
Interest Income | 0.30873 | 0.0264 | 0.0451 | 0.006685 | 0.177218 | 13.64 | |
Income Tax Expense | (0.128852) | (1.063596) | (1.078686) | (2.252072) | 0.652729 | 0.001137 | |
Net Income | |||||||
Net Income | (4.489198) | (55.25) | (5.657143) | (24.88) | (55.27) | (68.75) | |
Supplemental | |||||||
EBIT | (4.24256) | (55.73) | (3.050294) | (26.04) | (27.11) | - | |
EBITDA | (2.667647) | (53.38) | 0.220757 | (23.98) | (24.78) | - | |