
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002242 | 0.002986 | 0.003131 | 0.000758 | 0.0174 | 0.0183 | |
Gross Profit | (0.002242) | (0.002986) | (0.003131) | (0.000758) | (0.0126) | (0.0147) | |
Operating Expenses & Income | |||||||
Operating Income | (1.174956) | (1.383949) | (1.293676) | (0.966982) | (1) | (1.100992) | |
Total Operating Expenses | 1.172713 | 1.652968 | 1.226849 | 0.966982 | 1.216 | 0.709389 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.894217 | 1.155842 | 0.906245 | 0.297702 | 1.22273 | 1.186229 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00848) | (0.008039) | (0.0148) | (0.004048) | (0.0106) | (0.008861) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.102557) | (0.15053) | 0.009446 | 0.00463 | 0.001042 | - | |
Net Income | |||||||
Net Income | (1.607153) | (1.664361) | (1.337006) | (0.978504) | (3) | (3.751346) | |
Supplemental | |||||||
EBIT | (1.174956) | (1.383949) | (1.244744) | (0.911292) | (3.017399) | (3.740459) | |
EBITDA | (1.172713) | (1.380962) | (1.241612) | (0.910245) | (3) | (3.72086) | |