
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.33 | 6.396419 | 13.77 | 10.61 | 14.13 | 35.61 | |
COGS | 1.705016 | 1.65769 | 1.721854 | 1.694627 | 1.812866 | 3.69127 | |
Gross Profit | 10.33 | 6.396419 | 12.04 | 8.910613 | 12.31 | 31.92 | |
Operating Expenses & Income | |||||||
Operating Income | 9.706088 | 5.740094 | 9.600234 | 5.255543 | 46.8 | 48.21 | |
Total Operating Expenses | 0.625416 | 0.656788 | 0.877958 | 0.627537 | (34.49) | (16.29) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.618507 | 0.608488 | 0.880272 | 0.493721 | 0.64026 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000704) | (0.000463) | (0.000669) | (0.005482) | (0.001834) | - | |
Interest Income | 0.0688 | 0.675185 | 1.735436 | 2.202907 | 1.658972 | - | |
Income Tax Expense | 1.521133 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 9.706088 | 5.739631 | 9.59914 | 5.256773 | 46.85 | 48.21 | |
Supplemental | |||||||
EBIT | 9.706088 | 5.740094 | 9.600659 | - | - | - | |
EBITDA | 9.706088 | 5.740094 | 9.600234 | 5.255543 | 46.85 | 48.19 | |