

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.125489 | 0.0844 | - | 0.0107 | 0.004318 | - | |
Gross Profit | (0.125489) | (0.0844) | - | (0.0107) | (0.004318) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.126229) | (0.384146) | (0.286736) | (0.35591) | (1.115856) | (1.390783) | |
Total Operating Expenses | 0.377205 | 0.653161 | 0.286736 | 0.34516 | 1.111537 | 1.386212 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.377205 | 0.653161 | 0.286736 | 0.306077 | 0.35374 | 0.338881 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000085 | 0.00084 | 0.00151 | - | - | - | |
Income Tax Expense | 0.376232 | 0.267905 | (0.0433) | - | - | - | |
Net Income | |||||||
Net Income | (0.783346) | (0.921336) | (0.359772) | (0.904124) | (1.11203) | (1.386957) | |
Supplemental | |||||||
EBIT | (0.126229) | (0.384146) | (0.329987) | (0.837266) | (1.115856) | - | |
EBITDA | (0.126229) | (0.384146) | (0.286736) | (0.35591) | (1.111538) | (1.386211) | |